Product 1.5.1-1 Programma's voor duurzame innovatie, kennisontwikkeling en ondersteuning projecten
Financieel beeld 15 jaar vooruit
(bedragen x € 1.000) | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 4.990 | 3.184 | 3.050 | 1.464 | 367 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Baten | 726 | 566 | 712 | 792 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal saldo baten en lasten | 4.265 | 2.619 | 2.339 | 671 | 203 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Toevoeging aan reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onttrekking aan reserves | 3.715 | 2.569 | 2.339 | 671 | 202 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Saldo reserves | -3.715 | -2.569 | -2.339 | -671 | -202 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
Resultaat | 550 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |