Product 1.3.5-5 Realisatie en ontwikkeling recreatievoorzieningen algemeen
Financieel beeld 15 jaar vooruit
(bedragen x € 1.000) | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 174 | 1.402 | 1.045 | 1.456 | 1.287 | 1.287 | 1.287 | 1.287 | 1.287 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 |
Baten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal saldo baten en lasten | 174 | 1.402 | 1.045 | 1.456 | 1.287 | 1.287 | 1.287 | 1.287 | 1.287 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 |
Toevoeging aan reserves | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onttrekking aan reserves | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Saldo reserves | -2.144 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Resultaat | -1.970 | 3.402 | 1.045 | 1.456 | 1.287 | 1.287 | 1.287 | 1.287 | 1.287 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 | 2.654 |