Product 1.4.6-4 Overig NNN
Financieel beeld 15 jaar vooruit
(bedragen x € 1.000) | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 2.246 | 4.749 | 9.657 | 11.596 | 8.264 | 10.271 | 7.898 | 8.335 | 10.447 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 |
Baten | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal saldo baten en lasten | 1.846 | 4.749 | 9.657 | 11.596 | 8.264 | 10.271 | 7.898 | 8.335 | 10.447 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 |
Toevoeging aan reserves | 97.039 | 1.367 | 2.456 | 1.367 | 5.767 | 5.767 | 5.767 | 5.767 | 5.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onttrekking aan reserves | 106.981 | 3.319 | 9.316 | 10.165 | 11.234 | 13.241 | 10.868 | 11.305 | 13.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Saldo reserves | -9.943 | -1.952 | -6.860 | -8.799 | -5.467 | -7.473 | -5.100 | -5.537 | -7.650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Resultaat | -8.097 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 |