Doorbelasting loon en kapitaallasten taak 1-3-5
Financieel beeld 15 jaar vooruit
(bedragen x € 1.000) | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 1.995 | 2.157 | 2.142 | 2.058 | 2.067 | 2.065 | 2.064 | 2.062 | 2.050 | 2.039 | 2.031 | 2.018 | 2.020 | 2.010 | 2.010 | 2.011 |
Baten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal saldo baten en lasten | 1.995 | 2.157 | 2.142 | 2.058 | 2.067 | 2.065 | 2.064 | 2.062 | 2.050 | 2.039 | 2.031 | 2.018 | 2.020 | 2.010 | 2.010 | 2.011 |
Toevoeging aan reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onttrekking aan reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Saldo reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Resultaat | 1.996 | 2.158 | 2.143 | 2.059 | 2.068 | 2.066 | 2.065 | 2.062 | 2.051 | 2.040 | 2.032 | 2.019 | 2.021 | 2.011 | 2.011 | 2.012 |